<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <LastAuthor>pr41346</LastAuthor>
  <Created>2024-02-22T11:17:11Z</Created>
  <Version>11.9999</Version>
 </DocumentProperties>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>10005</WindowHeight>
  <WindowWidth>10005</WindowWidth>
  <WindowTopX>120</WindowTopX>
  <WindowTopY>135</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117871708">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
   <Protection/>
  </Style>
  <Style ss:ID="m117871728">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="5.25" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117871566">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117871586">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117871414">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117871434">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117871262">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117871282">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117871110">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117871130">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117870958">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117870978">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117870806">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117870826">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117843448">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117863558">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117863568">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117863578">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m117863588">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s23">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s25">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="sans-serif" ss:Size="9" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s27">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s29">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="sans-serif" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s43">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s44">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Italic="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s53">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s56">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s57">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s58">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s59">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
   <Protection/>
  </Style>
  <Style ss:ID="s60">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s62">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s66">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s70">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s80">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
   <Protection/>
  </Style>
  <Style ss:ID="s82">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s86">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
   <Protection/>
  </Style>
  <Style ss:ID="s103">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="sans-serif" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Names>
  <NamedRange ss:Name="__bookmark_1" ss:RefersTo="=Report!R1C1:R6C13"/>
  <NamedRange ss:Name="__bookmark_2" ss:RefersTo="=Report!R8C1:R14C13"/>
  <NamedRange ss:Name="__bookmark_28" ss:RefersTo="=Report!R16C1:R29C13"/>
  <NamedRange ss:Name="__bookmark_30" ss:RefersTo="=Report!R31C1:R32C13"/>
 </Names>
 <Worksheet ss:Name="Report">
  <Table ss:ExpandedColumnCount="13" ss:ExpandedRowCount="33" x:FullColumns="1"
   x:FullRows="1">
   <Column ss:AutoFitWidth="0" ss:Width="22.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="26.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="242.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="48.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="242.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="67.5" ss:Span="7"/>
   <Row>
    <Cell ss:MergeAcross="12" ss:StyleID="s23"><Data ss:Type="String">Allegato a/2) Risultato di amministrazione - quote vincolate</Data><NamedCell
      ss:Name="__bookmark_1"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="12" ss:StyleID="s25"><Data ss:Type="String"></Data><NamedCell
      ss:Name="__bookmark_1"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="12" ss:StyleID="s27"><NamedCell ss:Name="__bookmark_1"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="12" ss:StyleID="s27"><Data ss:Type="String">ELENCO ANALITICO DELLE RISORSE VINCOLATE NEL RISULTATO DI AMMINISTRAZIONE PRESUNTO (*)</Data><NamedCell
      ss:Name="__bookmark_1"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="12" ss:StyleID="s27"><NamedCell ss:Name="__bookmark_1"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="12" ss:StyleID="s27"><NamedCell ss:Name="__bookmark_1"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="12" ss:StyleID="s29"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Height="180">
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="m117863558"><Data
      ss:Type="String">Capitolo di entrata</Data><NamedCell ss:Name="__bookmark_2"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m117863568"><Data ss:Type="String">Descrizione</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m117863578"><Data ss:Type="String">Capitolo di spesa</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m117863588"><Data ss:Type="String">Descrizione</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s43"><Data ss:Type="String">Risorse vincolate al 1/1/2023</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s43"><Data ss:Type="String">Entrate vincolate accertate nell'esercizio 2023 (dati presunti)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s43"><Data ss:Type="String">Impegni presunti eserc. 2023 finanziati da entrate vincolate accertate nell'esercizio o da quote vincolate del risultato di amministrazione (dati presunti)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s43"><Data ss:Type="String">Fondo plur. vinc. al 31/12/2023 finanziato da entrate vincolate accertate nell'esercizio o da quote vincolate del risultato di amministrazione (dati presunti)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s43"><Data ss:Type="String">Cancellazione nell'esercizio 2023 di residui attivi vincolati o eliminazione del vincolo su quote del risultato di amministrazione (+) e cancellazione nell'esercizio 2023 di residui passivi finanziati da risorse vincolate (-) (gestione dei residui):(dati presunti)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s43"><Data ss:Type="String">Cancellazione nell'esercizio 2023 di impegni finanziati dal fondo pluriennale vincolato dopo l'approvazione del rendiconto dell'esercizio 2022 se non reimpegnati nell'esercizio 2023 (+)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s43"><Data ss:Type="String">Risorse vincolate nel risultato di amministrazione presunto al 31/12/2023</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s43"><Data ss:Type="String">Risorse vincolate presunte al 31/12/2023 applicate al primo esercizio del bilancio di previsione</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
   </Row>
   <Row ss:Height="18.75">
    <Cell ss:Index="6" ss:StyleID="s44"><Data ss:Type="String">(a)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">(b)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">(c)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">(d)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">(e)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">(f)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">(g)=(a)+(b)-( c)-(d)-(e)+(f)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s44"><Data ss:Type="String">(i)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="12" ss:StyleID="m117843448"><Data ss:Type="String">Vincoli derivanti da trasferimenti</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
   </Row>
   <Row ss:Height="18">
    <Cell ss:MergeAcross="1" ss:StyleID="s53"><Data ss:Type="String">E22000</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s57"><Data ss:Type="String">Trasferimenti PAT vincolati</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s58"><NamedCell ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s57"><Data ss:Type="String">Risorse vincolate: PO FSE 2014-2020, delibera 2276_2022, progetto Euregio, delibera 2216/2023, PO FSE+ 2021-2027</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">138025.87</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">1005000</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">179626.1</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">119330</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s60"><NamedCell ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s60"><NamedCell ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">844069.77</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">811571</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="1" ss:StyleID="s53"><Data ss:Type="String">E42000</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s57"><Data ss:Type="String">Contributi PAT per attività, investimenti e per attività FSE c/capitale</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s58"><NamedCell ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s57"><Data ss:Type="String">Risorse vincolate PO FSE 20214-2020</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">19904.36</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s60"><NamedCell ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s60"><NamedCell ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s60"><NamedCell ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">19904.36</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s60"><NamedCell ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:MergeAcross="4" ss:StyleID="s62"><Data ss:Type="String">Totale Vincoli derivanti da trasferimenti (h/2)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">157930.23</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">1005000</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">179626.1</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">119330</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">19904.36</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s67"><NamedCell ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">844069.77</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">811571</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:MergeAcross="4" ss:StyleID="s62"><Data ss:Type="String">TOTALE RISORSE VINCOLATE (h=h/1+h/2+h/3+h/4+h/5)</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">157930.23</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">1005000</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">179626.1</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">119330</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">19904.36</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s67"><NamedCell ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">844069.77</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">811571</Data><NamedCell
      ss:Name="__bookmark_2"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="12" ss:StyleID="s29"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="4" ss:StyleID="s56"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s71"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s71"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s70"><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="4" ss:StyleID="s74"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="m117870806"><Data ss:Type="String">Totale quote accantonate riguardanti le risorse vincolate da legge (i/1)</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s82"><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="4" ss:StyleID="s74"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="m117870826"><Data ss:Type="String">Totale quote accantonate riguardanti le risorse vincolate da trasferimenti (i/2)</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s82"><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="4" ss:StyleID="s74"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="m117870958"><Data ss:Type="String">Totale quote accantonate riguardanti le risorse vincolate da finanziamenti (i/3)</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s82"><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="4" ss:StyleID="s74"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="m117870978"><Data ss:Type="String">Totale quote accantonate riguardanti le risorse vincolate dall'ente (i/4)</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s82"><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="4" ss:StyleID="s74"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="m117871110"><Data ss:Type="String">Totale quote accantonate riguardanti le risorse vincolate da altro (i/5)</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s82"><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:MergeAcross="4" ss:StyleID="s74"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="m117871130"><Data ss:Type="String">Totale quote accantonate riguardanti le risorse vincolate (i=i/1+i/2+i/3+i/4+i/5)</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s86"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s82"><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="4" ss:StyleID="s74"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="m117871262"><Data ss:Type="String">Totale risorse vincolate da legge al netto di quelle che sono state oggetto di accantonamenti (l/1=h/1-i/1)</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s82"><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="4" ss:StyleID="s74"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="m117871282"><Data ss:Type="String">Totale risorse vincolate da trasferimenti al netto di quelle che sono state oggetto di accantonamenti (l/2=h/2-i/2)</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="Number">844069.77</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s82"><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="4" ss:StyleID="s74"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="m117871414"><Data ss:Type="String">Totale risorse vincolate da finanziamenti al netto di quelle che sono state oggetto di accantonamenti (l/3=h/3-i/3)</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s82"><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="4" ss:StyleID="s74"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="m117871434"><Data ss:Type="String">Totale risorse vincolate dall'Ente al netto di quelle che sono state oggetto di accantonamenti (l/4=h/4-i/4)</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s82"><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="4" ss:StyleID="s74"><NamedCell ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="m117871566"><Data ss:Type="String">Totale risorse vincolate da altro al netto di quelle che sono state oggetto di accantonamenti (l/5=h5-i/5)</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:StyleID="s82"><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s74"><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="m117871586"><Data ss:Type="String">Totale risorse vincolate al netto di quelle che sono state oggetto di accantonamenti (l=h-i) </Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m117871708"><Data ss:Type="Number">844069.77</Data><NamedCell
      ss:Name="__bookmark_28"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s80"><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="6" ss:MergeAcross="5" ss:StyleID="m117871728"><Data
      ss:Type="String">(1)</Data><NamedCell ss:Name="__bookmark_28"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="12" ss:StyleID="s29"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s82"><Data ss:Type="String">(*)</Data><NamedCell
      ss:Name="__bookmark_30"/></Cell>
    <Cell ss:MergeAcross="11" ss:StyleID="s80"><Data ss:Type="String">Allegato obbligatorio nel caso in cui il bilancio di previsione preveda l'utilizzo delle quote vincolate del risultato di amministrazione presunto.</Data><NamedCell
      ss:Name="__bookmark_30"/></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s82"><Data ss:Type="String">(1)</Data><NamedCell
      ss:Name="__bookmark_30"/></Cell>
    <Cell ss:MergeAcross="11" ss:StyleID="s80"><Data ss:Type="String">Importo immediatamente utilizzabile nelle more dell'approvazione del rendiconto. Nel corso dell'esercizio provvisorio è utilizzabile nei limiti di quanto previsto nel principio applicato della contabilità finanziaria.</Data><NamedCell
      ss:Name="__bookmark_30"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="12" ss:StyleID="s103"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <PageMargins x:Bottom="0.47243056" x:Left="0.47243056" x:Right="0.47243056"
     x:Top="0.47243056"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <RangeSelection>R1C1:R1C13</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
