<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <LastAuthor>pr41346</LastAuthor>
  <Created>2024-02-22T11:07:11Z</Created>
  <Version>11.9999</Version>
 </DocumentProperties>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>10005</WindowHeight>
  <WindowWidth>10005</WindowWidth>
  <WindowTopX>120</WindowTopX>
  <WindowTopY>135</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58528570">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58528376">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58528386">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58528396">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58528224">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58528234">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58528244">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58528254">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58528064">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58528074">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58528084">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58528094">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58528104">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58527912">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58527942">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58535416">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58535426">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58535436">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58535446">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58535456">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m58535466">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s23">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s25">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s27">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="sans-serif" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s28">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s51">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s53">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s55">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s56">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s57">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s58">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
   <Protection/>
  </Style>
  <Style ss:ID="s59">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
   <Protection/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s70">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s72">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
   <Protection/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
   <Protection/>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1" ss:Italic="1"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
   <Protection/>
  </Style>
  <Style ss:ID="s77">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="Standard"/>
   <Protection/>
  </Style>
  <Style ss:ID="s79">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s80">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Double" ss:Weight="3"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Helvetica" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s103">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top"/>
   <Borders/>
   <Font ss:FontName="Helvetica" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s106">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="sans-serif" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Names>
  <NamedRange ss:Name="__bookmark_1" ss:RefersTo="=Report!R1C1:R5C9"/>
  <NamedRange ss:Name="__bookmark_46" ss:RefersTo="=Report!R7C1:R41C9"/>
  <NamedRange ss:Name="__bookmark_57" ss:RefersTo="=Report!R43C1"/>
 </Names>
 <Worksheet ss:Name="Report">
  <Table ss:ExpandedColumnCount="9" ss:ExpandedRowCount="44" x:FullColumns="1"
   x:FullRows="1">
   <Column ss:AutoFitWidth="0" ss:Width="22.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="90"/>
   <Column ss:AutoFitWidth="0" ss:Width="61.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="90"/>
   <Column ss:AutoFitWidth="0" ss:Width="150"/>
   <Column ss:AutoFitWidth="0" ss:Width="90" ss:Span="3"/>
   <Row>
    <Cell ss:MergeAcross="8" ss:StyleID="s23"><NamedCell ss:Name="__bookmark_1"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="8" ss:StyleID="s25"><NamedCell ss:Name="__bookmark_1"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="8" ss:StyleID="s25"><NamedCell ss:Name="__bookmark_1"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="8" ss:StyleID="s23"><Data ss:Type="String">BILANCIO DI PREVISIONE</Data><NamedCell
      ss:Name="__bookmark_1"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="8" ss:StyleID="s23"><Data ss:Type="String">RIEPILOGO GENERALE DELLE SPESE PER MISSIONI</Data><NamedCell
      ss:Name="__bookmark_1"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="8" ss:StyleID="s27"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="m58535416"><Data
      ss:Type="String">RIEPILOGO DELLE MISSIONI</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m58535426"><Data ss:Type="String">DENOMINAZIONE</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m58535436"><Data ss:Type="String">RESIDUI PRESUNTI AL TERMINE DELL'ESERCIZIO PRECEDENTE QUELLO CUI SI RIFERISCE IL BILANCIO</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m58535446"><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="m58535456"><Data ss:Type="String">PREVISIONI DEFINITIVE DELL'ANNO PRECEDENTE QUELLO CUI SI RIFERISCE IL BILANCIO</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="m58535466"><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row ss:Height="27">
    <Cell ss:Index="7" ss:StyleID="s28"><Data ss:Type="String">PREVISIONI ANNO 2024</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s28"><Data ss:Type="String">PREVISIONI ANNO 2025</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s28"><Data ss:Type="String">PREVISIONI ANNO 2026</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="8" ss:StyleID="m58527912"><Data ss:Type="String"></Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row ss:Height="51">
    <Cell ss:MergeAcross="1" ss:StyleID="s53"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s55"><Data ss:Type="String">DISAVANZO DI AMMINISTRAZIONE</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s56"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s57"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row ss:Height="89.25">
    <Cell ss:MergeAcross="1" ss:StyleID="s53"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s55"><Data ss:Type="String">DISAVANZO DERIVANTE DA DEBITO AUTORIZZATO E NON CONTRATTO</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s56"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s57"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="8" ss:StyleID="m58527942"><Data ss:Type="String"></Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="m58528064"><Data
      ss:Type="String">TOTALE MISSIONE 01</Data><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="m58528074"><Data ss:Type="String">Servizi istituzionali, generali e di gestione</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">51837.04</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="String">previsione di competenza</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">172640.45</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">117500</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">117500</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">117500</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:StyleID="s55"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="String">di cui gia' impegnato*</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s74"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">5129.69</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">4116.78</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row ss:Height="25.5">
    <Cell ss:Index="4" ss:StyleID="s55"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="String">di cui fondo pluriennale vincolato</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:StyleID="s77"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">previsione di cassa</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">129562.55</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">168337.04</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s79"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s80"><NamedCell ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="8" ss:StyleID="m58528084"><Data ss:Type="String"></Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="m58528094"><Data
      ss:Type="String">TOTALE MISSIONE 04</Data><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="m58528104"><Data ss:Type="String">Istruzione e diritto allo studio</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">276503.64</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="String">previsione di competenza</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">2033738.43</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">2696537.96</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">1825000</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1825000</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:StyleID="s55"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="String">di cui gia' impegnato*</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s74"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">381356.53</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">8056.42</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row ss:Height="25.5">
    <Cell ss:Index="4" ss:StyleID="s55"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="String">di cui fondo pluriennale vincolato</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">284966.96</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:StyleID="s77"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">previsione di cassa</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">1804627.69</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">1875462.96</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s79"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s80"><NamedCell ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="8" ss:StyleID="m58528224"><Data ss:Type="String"></Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="m58528234"><Data
      ss:Type="String">TOTALE MISSIONE 20</Data><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="m58528244"><Data ss:Type="String">Fondi e accantonamenti</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="String">previsione di competenza</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">5600</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">57500</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">57500</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">57500</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:StyleID="s55"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="String">di cui gia' impegnato*</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s74"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row ss:Height="25.5">
    <Cell ss:Index="4" ss:StyleID="s55"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="String">di cui fondo pluriennale vincolato</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:StyleID="s77"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">previsione di cassa</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">43377.16</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s79"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s80"><NamedCell ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="8" ss:StyleID="m58528254"><Data ss:Type="String"></Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="m58528376"><Data
      ss:Type="String">TOTALE MISSIONE 99</Data><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="m58528386"><Data ss:Type="String">Servizi per conto terzi</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="String">previsione di competenza</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">481200</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">481200</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">261200</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">261200</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:StyleID="s55"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="String">di cui gia' impegnato*</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s74"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row ss:Height="25.5">
    <Cell ss:Index="4" ss:StyleID="s55"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="String">di cui fondo pluriennale vincolato</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:StyleID="s77"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">previsione di cassa</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">481200</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">481200</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s79"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s80"><NamedCell ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="8" ss:StyleID="m58528396"><Data ss:Type="String"></Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="2" ss:StyleID="s63"><Data ss:Type="String">TOTALE MISSIONI</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">328340.68</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="String">previsione di competenza</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">2693178.88</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">3352737.96</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">2261200</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2261200</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="1" ss:StyleID="s67"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="String">di cui gia' impegnato*</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s74"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">386486.22</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">12173.2</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row ss:Height="25.5">
    <Cell ss:MergeAcross="1" ss:StyleID="s67"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="String">di cui fondo pluriennale vincolato</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">284966.96</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="1" ss:StyleID="s91"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s77"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s77"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">previsione di cassa</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">2458767.4</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">2525000</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s79"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s80"><NamedCell ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="8" ss:StyleID="m58528570"><Data ss:Type="String"></Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:MergeAcross="2" ss:StyleID="s63"><Data ss:Type="String">TOTALE GENERALE DELLE SPESE</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">328340.68</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="String">previsione di competenza</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">2693178.88</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">3352737.96</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">2261200</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2261200</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="1" ss:StyleID="s67"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="String">di cui gia' impegnato*</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s74"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">386486.22</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">12173.2</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row ss:Height="25.5">
    <Cell ss:MergeAcross="1" ss:StyleID="s67"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="String">di cui fondo pluriennale vincolato</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">284966.96</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s76"><Data ss:Type="Number">0</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="1" ss:StyleID="s91"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s77"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s77"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">previsione di cassa</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">2458767.4</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s78"><Data ss:Type="Number">2525000</Data><NamedCell
      ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s79"><NamedCell ss:Name="__bookmark_46"/></Cell>
    <Cell ss:StyleID="s80"><NamedCell ss:Name="__bookmark_46"/></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="8" ss:StyleID="s27"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s103"><Data ss:Type="String">*</Data><NamedCell
      ss:Name="__bookmark_57"/></Cell>
    <Cell ss:MergeAcross="7" ss:StyleID="s51"><Data ss:Type="String">Si tratta di somme, alla data di presentazione del bilancio, già impegnate negli esercizi precedenti, nel rispetto del principio contabile generale della competenza potenziata e del principio contabile applicato della contabilità finanziaria.</Data></Cell>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:MergeAcross="8" ss:StyleID="s106"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <PageMargins x:Bottom="0.47243056" x:Left="0.47243056" x:Right="0.47243056"
     x:Top="0.47243056"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <RangeSelection>R1C1:R1C9</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
